Heritage Village Electrical Survey

Statically Projected Results

November 2009 Through January 2010 Electrical Cost by Model

   
  Note: All calulations are based on the sum of responses for Three Months.
Model

Projected Participants

Number of Units

Percent Of Participation

Total 3 Month  Average Electrical Charges Total 3 Month Average Supplier Charge Total 3 Month Average Distributor's Charge Average Supplier Rate Total Participant Square feet Model Average Square Footage Total 3 Month Average  Kilowatt Hours Average Kilowatt used Hours Per Square foot Cumulative Participants Kilowatt Hours Total 3 month  Electrical Charge Total 3 Month Supplier Electrical Charge  Total 3       Month   CL & P Average Delivery Charge Average Night Time Temperature Setting Average Day Time Temperature Setting Average Temperature Setting Valid Response To Temperature
Participants Totals 2,580 2,580 100.00% $1,030 $633 $397 0.10271 3,287,333 1,288 6,161 1.61 15,895,600 $2,657,375 $1,632,603 $1,024,772 67 67 67 5,954
Berkshire 265 265 100.00% $1,286 $807 $479 0.10511 447,585 1,689 7,677 1.52 2,034,400 $340,793 $213,843 $126,950 67 67 67 672
Berkshire two Car 77 77 100.00% $1,058 $646 $412 0.10038 133,980 1,740 6,435 1.23 495,461 $81,457 $49,735 $31,721 68 68 68 198
Carriage House 322 322 100.00% $843 $513 $330 0.10419 307,510 955 4,922 1.72 1,584,807 $271,464 $165,115 $106,349 66 66 66 654
Country House 388 388 100.00% $1,195 $737 $458 0.10106 539,320 1,390 7,288 1.75 2,827,609 $463,487 $285,770 $177,717 67 67 67 969
Ethan Allen 260 260 100.00% $719 $431 $288 0.10399 270,140 1,039 4,141 1.33 1,076,539 $186,847 $111,944 $74,903 67 67 67 580
Franklin 150 150 100.00% $1,045 $644 $401 0.10324 187,350 1,249 6,234 1.66 935,159 $156,722 $96,548 $60,174 66 66 66 354
Hawthorne 92 92 100.00% $1,002 $617 $385 0.10401 105,248 1,144 5,934 1.73 545,911 $92,192 $56,779 $35,413 67 67 67 219
Heritage 260 260 100.00% $785 $473 $311 0.10366 268,320 1,032 4,567 1.48 1,187,418 $203,982 $123,091 $80,891 67 67 67 557
Mark Twain 104 104 100.00% $920 $564 $356 0.10449 114,712 1,103 5,396 1.63 561,203 $95,652 $58,639 $37,013 67 67 67 249
New Englander 52 52 100.00% $878 $510 $368 0.09062 65,780 1,265 5,623 1.48 292,386 $45,640 $26,497 $19,143 67 67 67 80
Sherman 509 509 100.00% $1,200 $742 $458 0.10173 726,343 1,427 7,291 1.70 3,711,190 $610,786 $377,551 $233,235 67 67 67 1,215
Villager 14 14 100.00% $1,037 $629 $408 0.09886 21,952 1,568 6,359 1.35 89,023 $14,511 $8,801 $5,710 66 66 66 27
Winthrop 87 87 100.00% $1,079 $670 $409 0.10512 99,093 1,139 6,373 1.87 554,494 $93,844 $58,290 $35,554 69 69 69 180
                                       

Prepared by: Paul C. Katzmark
Business Intelligence llc